{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["资金计划"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"资金计划","index":0,"n_rows":42,"n_cols":13,"rows_kept":42,"merged":[[0,0,0,12],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,1,5],[1,6,2,6],[1,7,2,7],[1,8,1,11],[1,12,2,12],[3,0,3,7],[4,0,4,7],[28,0,28,7],[40,0,40,7]]}
["大安市2025年衔接资金分配情况统计表"]
["序号","项目名称","建设性质","实施地点","时间进度",null,"责任单位","建设内容及规模","调整后财政衔接资金（万元）",{"$nulls":3},"资金文号"]
[{"$nulls":4},"计划开工\n时间","计划完工\n时间",null,null,"小计","中央资金","省级资金","本级资金"]
["合  计",{"$nulls":7},{"$f":"I5+I29+I41","v":{"v":17764,"d":"17764.000000"}},{"$f":"J5+J29+J41","v":10629},{"$f":"K5+K29+K41","v":5520},{"$f":"L5+L29+L41","v":1615}]
["一、产业项目",{"$nulls":7},{"$f":"SUM(I6:I28)","v":12800.059587},{"$f":"SUM(J6:J28)","v":7047.709587},{"$f":"SUM(K6:K28)","v":4229},{"$f":"SUM(L6:L28)","v":1523.35}]
[1,"大安市2025年庭院经济补贴项目","新建","18个乡镇","2025-05-01","2025-12-01","农业农村局","在全市18个乡镇发展庭院经济种植和养殖。",{"$f":"J6+K6+L6","v":1985.278756},1985.278756,null,null,"吉财村指〔2024〕913号巩固成果1985.278756万"]
[2,"大安市2025年小额贷款贴息项目","新建","18个乡镇","2025-05-01","2025-12-01","农业农村局","为符合条件的小额贷款户发放贷款贴息。",{"$f":"J7+K7+L7","v":243.581616},null,null,243.581616,"本级资金243.941616万"]
[3,"大安市年产5000万穗黏玉米加工建设项目","续建","安广镇","2025-01-01","2025-10-01","农业农村局","车间防火墙1500平方米,消防管线1750米、消防栓51套、排烟风机9台、排烟管道260米、消防联动柜1套;电气工程电线电缆23000米，配电柜12台；玉米提升机、枯萎灌、扒皮机一套等。",563,563,null,null,"吉财村指〔2024〕913号巩固成果563万"]
[4,"大安市国有林总场文冠果基地建设项目","续建","大安市国有林总场","2025-03-01","2025-12-01","林草局","购置卷盘式喷灌机及行架10套，拖拉机1台，重耙1套，旋耕机1套，行耙1套，生产用车2台，喷药无人机2台，移动管护房2栋,管护围栏2366米等。",226,226,null,null,"吉财村指〔2024〕913号国有林场181万；吉财村指〔2025〕176号国有林场45万"]
[5,"新艾里蒙古族乡暖棚建设项目","新建","富兴村","2025-03-01","2025-10-01","新艾里乡","新建暖棚2栋，1500平方米。",56.9356,56.9356,null,null,"吉财村指〔2024〕913号少数民族56.9356万"]
[6,"大安市有机硅系列功能肥料项目","新建","大安市融合产业园区","2025-08-01","2025-12-01","农业农村局","1.建设挤压式复合肥料生产线，主要购置混料机2台、挤压造粒机44台、提升机2台、输送机24台、筛分机4台、码垛机2台（套）、除尘器4台、喷淋塔2台，及其他附属设备等。\n2.建设新型有机肥生产线，主要购置输送机28台、造粒机2台、冷却机2台、回转筛6台、码垛机2台、除尘器4套、洗涤塔2台，及其他附属设备等。",1760,940,820,null,"吉财村指〔2024〕913号巩固成果940万；吉财村指〔2024〕841号巩固成果820万"]
[7,"乐胜乡长新村大棚建设项目","新建","长新村","2025-03-01","2025-12-01","乐胜乡","建设大棚21栋，包括1栋暖棚1000平方米；20栋冷棚，每栋1000平方米等。",76.5761,null,76.5761,null,"吉财村指〔2024〕841号巩固成果76.5761万"]
[8,"乐胜乡永安村大棚建设项目","新建","永安村","2025-03-01","2025-12-01","乐胜乡","建设大棚10栋，包括2栋暖棚，每栋1000平方米；8栋冷棚，每栋1000平方米。农田井1眼等。",76.868,null,76.868,null,"吉财村指〔2024〕841号巩固成果76.868万"]
[9,"叉干镇先锋村粮食储存库房建设项目","新建","先锋村","2025-03-01","2025-12-01","叉干镇","建设粮食储存库房1个，面积1000平方米等。",73.0921,null,73.0921,null,"吉财村指〔2024〕841号巩固成果73.0921万"]
[10,"大岗子镇杏树川村大棚建设项目","新建","杏树川村","2025-03-01","2025-12-01","大岗子镇","建设大棚20栋，每栋1500平方米。购置大棚配套喷灌设备20套等。",79.39,null,null,79.39,"本级资金79.39万"]
[11,"舍力镇洮东村购置农机具项目","新建","洮东村","2025-03-01","2025-12-01","舍力镇","购置玉米收割机1台，大马力拖拉机1台，旋耕机1台，打包机1台等。",74.7,null,74.7,null,"吉财村指〔2024〕841号巩固成果74.7万"]
[12,"舍力镇民发村购置喷灌机项目","新建","民发村","2025-03-01","2025-12-01","舍力镇","购置喷灌机31台及配套设备",80,null,80,null,"吉财村指〔2024〕841号巩固成果80万"]
[13,"舍力镇民众村购置农机具项目","新建","民众村","2025-03-01","2025-12-01","舍力镇","购置大马力拖拉机1台，灭茬机1台，无人机1台，玉米收割机1台，条耕机1台，免耕机1台，平地仪1台等。",79.7,null,79.7,null,"吉财村指〔2024〕841号巩固成果79.7万"]
[14,"烧锅镇乡新兴村秸秆加工厂建设项目","新建","新兴村","2025-03-01","2025-12-01","烧锅镇乡","建设秸秆加工厂房1000平方米。购置秸秆加工配套设备2套，包括揉碎机1台，粉碎机1台，打包机1台，筛选机1台；颗粒机1台，粉碎机1台，输送机1台等。",81.05,null,81.05,null,"吉财村指〔2024〕841号巩固成果81.05万"]
[15,"大安市30万只肉羊屠宰及深加工项目","新建","安广镇工业园区","2025-03-01","2025-12-01","安广镇","建设生产加工区20000平方米，其中建筑面积5920平方米。包括屠宰分割车间2560平方米，自动化肉羊屠宰生产线1条，自动化分割线2条；羊副产品深加工车间1280平方米，羊副产品加工生产线1条，多功能设施1280平方米，待宰圈舍800平方米；冷库等。",1206.366194,3.516194,54.55,1148.3,"吉财村指〔2024〕913号巩固成果3.516194万；吉财村指〔2024〕841号巩固成果54.55万；本级1148.3万"]
[16,"联合乡育苗基地建设项目","新建","五间房村","2025-03-01","2025-12-01","联合乡","温室大棚13栋面积19700平方米（监控物联系统），大棚连廊2200平方米，护栏1400米，田间路530米，深水井1眼，150KVA变压器一台等。",1149.003825,1149.003825,null,null,"吉财村指〔2024〕913号巩固成果1149.003825万"]
[17,"两家子镇同心村白鹅养殖场建设项目","新建","同心村","2025-03-01","2025-12-01","两家子镇","肉鹅养殖棚舍2栋，鹅苗脱温棚舍1栋，库房防疫车间用房，锅炉、配电设施及场地硬化等。",410,null,410,null,"吉财村指〔2024〕841号巩固成果410万"]
[18,"叉干镇三八村养殖小区养殖鹅棚建设项目","新建","三八村","2025-03-01","2025-12-01","叉干镇","以镀锌螺旋地桩为基础，建设镀锌椭圆管架鹅棚16栋，长度为150米、跨度为12米，顶高度3.5米，棚顶采用PO太阳膜；看护房、冷库、水电及配套设施等。",306.626613,null,306.626613,null,"吉财村指〔2025〕40号巩固成果306.626613万"]
[19,"四棵树乡白菜腌制标准化窖池建设项目","新建","德昌村","2025-01-01","2025-12-01","四棵树乡","防雨雪钢棚2470平方米，标准化窖池17个等。",320,null,320,null,"吉财村指〔2024〕841号巩固成果320万"]
[20,"舍力镇花生米等级筛选项目","新建","新华村","2025-03-01","2025-12-01","舍力镇","购置花生米色选机、花生米分级筛选机等21台（套）等。",164.8,null,164.8,null,"吉财村指〔2024〕841号巩固成果164.8万"]
[21,"乐胜乡太平村酱菜厂建设项目","新建","太平村","2025-03-01","2025-12-01","乐胜乡","建设生产加工区2000平方米，腌制窖池面积2700平方米，自动化生产线一条，消防配套设施一套，污水处理设备一套，生产路面硬化1200平方米，生产附属设施等。",810,null,810,null,"吉财村指〔2025〕40号巩固成果810万"]
[22,"大安市国家农村产业融合发展示范园禽肉扩能项目","续建","两家子镇同庆村","2025-05-01","2025-12-01","两家子镇同庆村","购置单冻机制冷系统1套、速冻库制冷系统1套、高架库制冷系统1套等设备。",2587.507783,2123.975212,451.037187,12.495384,"吉财村指〔2024〕913号巩固成果2123.975212万；吉财村指〔2024〕841号巩固成果407.6638万;吉财村指〔2025〕40号巩固成果43.373387万；本级12.495384万"]
[23,"红岗子乡南岗村典型村创建(棚膜产业)项目","续建","红岗子乡南岗村","2025-07-01","2025-12-01","红岗子乡南岗村","建设双层五防温室5栋，长季桥棚2栋，超级冷棚1栋。",389.583,null,350,39.583,"吉财村指〔2024〕841号巩固成果350万；本级39.583万"]
["二、基础设施项目",{"$nulls":7},{"$f":"SUM(I30:I40)","v":4872.290413},{"$f":"SUM(J30:J40)","v":3581.290413},{"$f":"SUM(K30:K40)","v":1291},{"$f":"SUM(L30:L40)","v":0}]
[24,"新艾里蒙古族乡道路两旁基础设施建设项目","新建","富兴村","2025-04-01","2025-11-01","新艾里乡","道路两旁铺设红砖约3600平方米。",{"$f":"J30+K30+L30","v":21.82972},21.82972,null,null,"吉财村指〔2024〕913号少数民族21.82972万"]
[25,"海坨乡储粪棚建设项目","新建","前进村\n黑山村\n榆树村\n胡家村\n三业村","2025-01-01","2025-10-01","海坨乡","修建储粪棚7个，每个200平方米。",{"$f":"J31+K31+L31","v":143.56385},143.56385,null,null,"吉财村指〔2024〕913号巩固成果142.33755万"]
[26,"四棵树乡储粪棚建设项目","新建","三合村\n大洼村\n腰围子村\n建设村\n新立村\n大榆树村","2025-01-01","2025-10-01","四棵树乡","修建储粪棚7个，每个200平方米。",143.9391,143.9391,null,null,"吉财村指〔2024〕913号巩固成果143.9391万"]
[27,"大安市2025年农村饮水安全巩固提升工程","新建","两家子镇\n叉干镇等乡镇","2025-01-01","2025-12-01","水利局","农村供水管网并网30000延长米，安装智能水表14000块等。",1788,497,1291,null,"吉财村指〔2024〕913号巩固成果497万；吉财村指〔2024〕841号巩固成果1281万；吉财村指〔2025〕40号巩固成果10万"]
[28,"大安市2025年农村饮水安全巩固提升工程（第二批）","新建","舍力镇、两家子镇、四棵树乡等乡镇","2025-08-01","2025-12-01","水利局","更改老旧供水管网4万延长米，自来水新入户265户等。",569.28098,569.28098,null,null,"吉财村指〔2024〕913号巩固成果309.28098万；吉财村指〔2025〕176号巩固成果260万"]
[29,"大赉乡2025年基础设施建设项目","新建","城南村\n长白村","2025-03-01","2025-11-01","大赉乡","大赉乡城南村水泥路“白改黑”1.55公里、长白村水泥路“白改黑”1.1公里等。",135.7225,135.7225,null,null,"吉财村指〔2024〕913号巩固成果135.7225万"]
[30,"丰收镇丰收村2025年基础设施建设项目","新建","丰收村","2025-03-01","2025-11-01","丰收镇","排水(盖板）3862延长米，新建水泥路2.5公里，“白改黑”1公里，路边硬化16590平方米，路灯150盏等。",525.1438,525.1438,null,null,"吉财村指〔2024〕913号巩固成果525.1438万"]
[31,"海坨乡于亮子村2025年基础设施建设项目","新建","于亮子村","2025-03-01","2025-11-01","海坨乡","新建水泥路2公里，水泥路“白改黑”6.8公里，排水沟1500延长米等。",413.7261,413.7261,null,null,"吉财村指〔2024〕913号巩固成果413.7261万"]
[32,"舍力镇民众村2025年基础设施建设项目","新建","民众村","2025-03-01","2025-11-01","舍力镇","白改黑7.333公里（31971平方米）；新建混凝土路0.88公里（3290平方米）。",318.7693,318.7693,null,null,"吉财村指〔2024〕913号巩固成果318.7693万"]
[33,"安广镇2025年基础设施建设项目","新建","向前村\n爱国村\n胜利村","2025-03-01","2025-11-01","安广镇","向前村：水泥路4.5宽6.44公里，水泥路3米宽0.2公里,水泥路4米宽0.4公里，路边硬化5080平方米，安装路灯86盏等。爱国村：柏油路4.5宽0.65公里，路灯50盏等。胜利村：水泥路3.5米宽0.8公里。",471.4278,471.4278,null,null,"吉财村指〔2024〕913号巩固成果471.4278万"]
[34,"乐胜乡同生村基础设施建设项目","新建","同生村","2025-05-01","2025-11-01","乐胜乡","排水沟（盖板）6000延长米，水泥巷路（3.5米）2000米。",340.887263,340.887263,null,null,"吉财村指〔2024〕913号巩固成果340.887263万"]
["三、其他项目",{"$nulls":7},91.65,0,0,91.65]
[35,"2025年“雨露计划”补贴","新建","18个乡镇","2025-03-01","2025-12-01","农业农村局","对脱贫家庭在校学生进行“雨露计划”补贴，每人每学期补贴1500元。",91.65,0,0,91.65,"本级资金91.65万"]